12 Nov 2028
Sunday
Process
Balance
$-4.2M
Transfer Budget
0.00
Wage Budget
1.6M
Annual Wages
$5.0M
Monthly Income
$716K
Monthly Expenses
$494K
Net Monthly
$221K

Income Breakdown

TV Revenue$621K
Matchday Revenue$38K
Sponsorship$0
Merchandising$57K
Prize Money$0

Expense Breakdown

Player Wages$418K
Staff Wages$7K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $716K $494K $221K $-4.4M
Oct 2028 $701K $736K $-35K $-4.7M
Sep 2028 $706K $526K $180K $-4.6M
Aug 2028 $275K $533K $-258K $-4.8M
Jul 2028 $2.7M $507K $2.2M $-4.5M
Jun 2028 $69K $472K $-403K $-6.7M
May 2028 $69K $472K $-403K $-6.3M
Apr 2028 $68K $476K $-407K $-5.9M
Mar 2028 $72K $480K $-408K $-5.5M
Feb 2028 $2.6M $442K $2.1M $-5.1M
Jan 2028 $452K $850K $-398K $-7.2M
Dec 2027 $71K $506K $-435K $-6.8M

Sponsorship

No active sponsorship deals