24 Oct 2027
Sunday
Process
Balance
$-25.1M
Transfer Budget
0.00
Wage Budget
1.4M
Annual Wages
$12.1M
Monthly Income
$84K
Monthly Expenses
$3.3M
Net Monthly
$-3.2M

Income Breakdown

TV Revenue$63K
TV Placement Bonus$0
Matchday Revenue$13K
Sponsorship$0
Merchandising$4K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$4K

Expense Breakdown

Player Wages$2.8M
Staff Wages$12K
Transfer Amortization$0
Debt Interest$343K
Loan Fees (Out)$0
Facility Maintenance$132K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2027 $84K $3.3M $-3.2M $-23.5M
Sep 2027 $104K $1.9M $-1.8M $-20.3M
Aug 2027 $95K $1.8M $-1.7M $-18.5M
Jul 2027 $99K $1.6M $-1.5M $-16.8M
Jun 2027 $30K $1.7M $-1.7M $-15.3M
May 2027 $41K $1.7M $-1.6M $-13.6M
Apr 2027 $35K $1.5M $-1.5M $-12.0M
Mar 2027 $20K $1.5M $-1.5M $-10.4M
Feb 2027 $12K $1.3M $-1.3M $-9.0M
Jan 2027 $272K $1.6M $-1.4M $-7.7M
Dec 2026 $12K $1.2M $-1.2M $-6.3M
Nov 2026 $20K $1.2M $-1.2M $-5.1M

Sponsorship

No active sponsorship deals