Arsenal Tula 2

Russian Second Division B3

28 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Schedule Stats Transfers

Balance

$-520K

Transfer Budget

570.0K

Wage Budget

8.5M

Annual Wages

$13.3M

Monthly Income

$1.3M

Monthly Expenses

$1.7M

Net Monthly

$-455K

Income Breakdown

TV Revenue	$957K
Matchday Revenue	$153K
Sponsorship	$0
Merchandising	$172K
Prize Money	$0

Expense Breakdown

Player Wages	$1.5M
Staff Wages	$44K
Facility Maintenance	$80K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$1.3M	$1.7M	$-455K	$-1.4M
Dec 2028	$1.3M	$1.5M	$-233K	$-945K
Nov 2028	$1.3M	$1.5M	$-280K	$-712K
Oct 2028	$1.3M	$1.8M	$-592K	$-432K
Sep 2028	$1.2M	$1.4M	$-211K	$160K
Aug 2028	$1.3M	$1.3M	$-59K	$372K
Jul 2028	$1.8M	$1.6M	$204K	$431K
Jun 2028	$1.3M	$1.4M	$-79K	$226K
May 2028	$1.3M	$2.0M	$-738K	$305K
Apr 2028	$1.3M	$1.7M	$-371K	$1.0M
Mar 2028	$1.3M	$1.9M	$-572K	$1.4M
Feb 2028	$1.4M	$2.0M	$-603K	$2.0M