Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $0 |
| Sponsorship | $8.8M |
| Merchandising | $28.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $25.0M |
| Staff Wages | $153K |
| Transfer Amortization | $5.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$47.3M |
$37.5M |
$9.9M |
$246.2M |
| Jul 2027 |
$71.0M |
$29.1M |
$41.9M |
$230.7M |
| Jun 2027 |
$105.3M |
$31.5M |
$73.8M |
$410.3M |
| May 2027 |
$55.9M |
$33.0M |
$22.9M |
$335.0M |
| Apr 2027 |
$56.6M |
$47.8M |
$8.8M |
$310.7M |
| Mar 2027 |
$56.5M |
$33.2M |
$23.3M |
$300.5M |
| Feb 2027 |
$64.5M |
$29.1M |
$35.4M |
$275.7M |
| Jan 2027 |
$59.3M |
$29.2M |
$30.0M |
$280.8M |
| Dec 2026 |
$72.5M |
$30.2M |
$42.3M |
$250.1M |
| Nov 2026 |
$59.8M |
$29.0M |
$30.8M |
$207.2M |
| Oct 2026 |
$53.3M |
$30.6M |
$22.7M |
$175.7M |
| Sep 2026 |
$129.2M |
$21.8M |
$107.4M |
$152.4M |