Income Breakdown
| TV Revenue | $7.3M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $13.3M |
| Sponsorship | $9.5M |
| Merchandising | $29.4M |
| Domestic Cup Prize | $114K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $39.7M |
| Staff Wages | $87K |
| Transfer Amortization | $27.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $3.6M |
| Facility Maintenance | $8.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2029 |
$73.3M |
$78.9M |
$-5.6M |
$1039.6M |
| Nov 2029 |
$62.9M |
$83.0M |
$-20.2M |
$1018.3M |
| Oct 2029 |
$64.2M |
$97.0M |
$-32.8M |
$1011.5M |
| Sep 2029 |
$81.9M |
$69.4M |
$12.6M |
$1017.3M |
| Aug 2029 |
$226.2M |
$68.6M |
$157.6M |
$1333.6M |
| Jul 2029 |
$227.0M |
$44.5M |
$182.5M |
$1270.1M |
| Jun 2029 |
$104.6M |
$47.1M |
$57.5M |
$1433.9M |
| May 2029 |
$55.2M |
$51.1M |
$4.1M |
$1362.0M |
| Apr 2029 |
$71.2M |
$62.0M |
$9.2M |
$1343.6M |
| Mar 2029 |
$62.1M |
$58.9M |
$3.2M |
$1320.0M |
| Feb 2029 |
$94.9M |
$54.7M |
$40.2M |
$1302.5M |
| Jan 2029 |
$61.7M |
$53.8M |
$7.9M |
$1278.4M |