Income Breakdown
| TV Revenue | $931K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $61K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $924K |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$992K |
$3.9M |
$-2.9M |
$-133.3M |
| Nov 2033 |
$873K |
$3.9M |
$-3.0M |
$-130.4M |
| Oct 2033 |
$889K |
$3.8M |
$-2.9M |
$-127.4M |
| Sep 2033 |
$875K |
$3.7M |
$-2.8M |
$-124.5M |
| Aug 2033 |
$877K |
$4.0M |
$-3.1M |
$-121.7M |
| Jul 2033 |
$907K |
$3.6M |
$-2.7M |
$-118.6M |
| Jun 2033 |
$885K |
$3.6M |
$-2.7M |
$-115.9M |
| May 2033 |
$888K |
$3.5M |
$-2.6M |
$-113.2M |
| Apr 2033 |
$941K |
$3.6M |
$-2.7M |
$-110.6M |
| Mar 2033 |
$940K |
$3.6M |
$-2.7M |
$-107.9M |
| Feb 2033 |
$954K |
$3.5M |
$-2.6M |
$-105.2M |
| Jan 2033 |
$913K |
$8.3M |
$-7.4M |
$-102.6M |