Income Breakdown
| TV Revenue | $169K |
| TV Placement Bonus | $74K |
| Matchday Revenue | $0 |
| Sponsorship | $72 |
| Merchandising | $2K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $38K |
| Staff Wages | $13K |
| Transfer Amortization | $770 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $78K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$245K |
$131K |
$114K |
$423K |
| Sep 2026 |
$249K |
$103K |
$146K |
$308K |
| Aug 2026 |
$0 |
$0 |
$0 |
$200K |