AS Etat Major

Chadian Premier Division
21 Oct 2029
Sunday
Process
Balance
$-10.4M
Transfer Budget
0.00
Wage Budget
1.0M
Annual Wages
$1.6M
Monthly Income
$74K
Monthly Expenses
$696K
Net Monthly
$-622K

Income Breakdown

TV Revenue$71K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$128K
Staff Wages$39K
Transfer Amortization$0
Debt Interest$143K
Loan Fees (Out)$0
Facility Maintenance$386K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2029 $74K $696K $-622K $-9.7M
Sep 2029 $74K $666K $-592K $-9.1M
Aug 2029 $74K $638K $-564K $-8.5M
Jul 2029 $77K $640K $-564K $-7.9M
Jun 2029 $74K $632K $-558K $-7.4M
May 2029 $73K $635K $-562K $-6.8M
Apr 2029 $73K $653K $-580K $-6.2M
Mar 2029 $20K $383K $-362K $-5.7M
Feb 2029 $13K $257K $-244K $-5.3M
Jan 2029 $4K $491K $-487K $-5.1M
Dec 2028 $4K $244K $-240K $-4.6M
Nov 2028 $4K $238K $-234K $-4.3M

Sponsorship

No active sponsorship deals