Income Breakdown
| TV Revenue | $827K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $61K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $718K |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.0M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $958K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$889K |
$3.6M |
$-2.8M |
$-133.2M |
| Nov 2033 |
$873K |
$3.5M |
$-2.7M |
$-130.5M |
| Oct 2033 |
$993K |
$3.5M |
$-2.5M |
$-127.8M |
| Sep 2033 |
$976K |
$3.4M |
$-2.4M |
$-125.3M |
| Aug 2033 |
$979K |
$3.7M |
$-2.7M |
$-122.9M |
| Jul 2033 |
$1.0M |
$3.4M |
$-2.3M |
$-120.2M |
| Jun 2033 |
$988K |
$3.3M |
$-2.3M |
$-117.9M |
| May 2033 |
$993K |
$3.3M |
$-2.3M |
$-115.5M |
| Apr 2033 |
$991K |
$3.4M |
$-2.4M |
$-113.2M |
| Mar 2033 |
$1.0M |
$3.3M |
$-2.3M |
$-110.8M |
| Feb 2033 |
$1.1M |
$3.3M |
$-2.2M |
$-108.5M |
| Jan 2033 |
$913K |
$8.2M |
$-7.3M |
$-106.4M |