Income Breakdown
| TV Revenue | $8.8M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $0 |
| Sponsorship | $7.3M |
| Merchandising | $14.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $21.6M |
| Staff Wages | $2.7M |
| Transfer Amortization | $235K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$42.8M |
$29.2M |
$13.6M |
$1436.0M |
| Aug 2038 |
$36.2M |
$26.7M |
$9.5M |
$1448.9M |
| Jul 2038 |
$48.3M |
$26.3M |
$22.0M |
$1463.6M |
| Jun 2038 |
$55.7M |
$26.1M |
$29.6M |
$1462.9M |
| May 2038 |
$48.2M |
$28.0M |
$20.2M |
$1454.1M |
| Apr 2038 |
$43.7M |
$33.8M |
$9.9M |
$1454.5M |
| Mar 2038 |
$51.7M |
$31.8M |
$19.9M |
$1463.9M |
| Feb 2038 |
$57.7M |
$31.8M |
$25.9M |
$1463.3M |
| Jan 2038 |
$51.5M |
$30.4M |
$21.1M |
$1472.1M |
| Dec 2037 |
$50.7M |
$30.0M |
$20.8M |
$1470.3M |
| Nov 2037 |
$46.1M |
$29.7M |
$16.5M |
$1468.9M |
| Oct 2037 |
$41.5M |
$27.6M |
$13.9M |
$1471.7M |