Income Breakdown
| TV Revenue | $2.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $151K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$3.1M |
$5.4M |
$-2.3M |
$-80.1M |
| Nov 2033 |
$2.5M |
$5.6M |
$-3.1M |
$-77.8M |
| Oct 2033 |
$3.6M |
$5.5M |
$-1.9M |
$-74.7M |
| Sep 2033 |
$3.6M |
$4.2M |
$-602K |
$-72.8M |
| Aug 2033 |
$3.6M |
$4.2M |
$-625K |
$-72.2M |
| Jul 2033 |
$4.3M |
$4.7M |
$-335K |
$-71.6M |
| Jun 2033 |
$3.5M |
$4.3M |
$-735K |
$-71.2M |
| May 2033 |
$3.5M |
$4.8M |
$-1.3M |
$-70.5M |
| Apr 2033 |
$3.0M |
$5.1M |
$-2.2M |
$-69.2M |
| Mar 2033 |
$3.5M |
$4.8M |
$-1.3M |
$-67.0M |
| Feb 2033 |
$3.5M |
$5.3M |
$-1.7M |
$-65.7M |
| Jan 2033 |
$4.1M |
$7.9M |
$-3.9M |
$-64.0M |