3 Feb 2030
Sunday
Process
Balance
$-79.2M
Transfer Budget
0.00
Wage Budget
3.4M
Annual Wages
$28.7M
Monthly Income
$3.5M
Monthly Expenses
$5.3M
Net Monthly
$-1.8M

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$233K
Matchday Revenue$1.4M
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.6M
Staff Wages$15K
Transfer Amortization$0
Debt Interest$1.1M
Loan Fees (Out)$0
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2030 $3.5M $5.3M $-1.8M $-77.3M
Jan 2030 $3.0M $8.8M $-5.8M $-75.5M
Dec 2029 $3.0M $5.1M $-2.1M $-69.7M
Nov 2029 $3.1M $5.1M $-2.0M $-67.6M
Oct 2029 $1.8M $5.5M $-3.7M $-65.6M
Sep 2029 $2.0M $4.7M $-2.6M $-61.9M
Aug 2029 $2.0M $4.6M $-2.6M $-59.3M
Jul 2029 $2.0M $4.5M $-2.5M $-56.8M
Jun 2029 $2.7M $4.4M $-1.7M $-54.3M
May 2029 $2.9M $6.0M $-3.1M $-52.6M
Apr 2029 $2.9M $4.8M $-1.9M $-49.6M
Mar 2029 $2.9M $4.7M $-1.9M $-47.7M

Sponsorship

No active sponsorship deals