1 Nov 2026
Sunday
Process
Balance
$556K
Transfer Budget
65.0K
Wage Budget
681.2K
Annual Wages
$997K
Monthly Income
$102K
Monthly Expenses
$270K
Net Monthly
$-168K

Income Breakdown

TV Revenue$54K
TV Placement Bonus$11K
Matchday Revenue$0
Sponsorship$0
Merchandising$3K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$24K

Expense Breakdown

Player Wages$83K
Staff Wages$42K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$145K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $102K $270K $-168K $770K
Sep 2026 $79K $322K $-243K $1.0M
Aug 2026 $0 $0 $0 $1.3M

Sponsorship

No active sponsorship deals