7 May 2030
Tuesday
Process
Balance
$829.4M
Transfer Budget
233.1M
Wage Budget
368.5M
Annual Wages
$151.7M
Monthly Income
$28.0M
Monthly Expenses
$40.4M
Net Monthly
$-12.4M

Income Breakdown

TV Revenue$6.7M
TV Placement Bonus$1.7M
Matchday Revenue$5.6M
Sponsorship$2.6M
Merchandising$11.4M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$24.6M
Staff Wages$73K
Transfer Amortization$11.4M
Debt Interest$0
Loan Fees (Out)$294K
Facility Maintenance$4.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2030 $28.0M $40.4M $-12.4M $823.8M
Apr 2030 $26.0M $35.1M $-9.1M $824.8M
Mar 2030 $33.2M $54.8M $-21.6M $822.8M
Feb 2030 $53.7M $31.8M $21.9M $833.0M
Jan 2030 $29.3M $29.7M $-470K $907.6M
Dec 2029 $24.7M $27.1M $-2.4M $900.4M
Nov 2029 $27.3M $26.4M $915K $893.3M
Oct 2029 $25.2M $33.7M $-8.5M $883.0M
Sep 2029 $104.0M $25.8M $78.1M $882.1M
Aug 2029 $105.2M $23.6M $81.6M $897.4M
Jul 2029 $160.7M $25.5M $135.2M $838.1M
Jun 2029 $44.8M $23.9M $20.9M $733.9M

Sponsorship

Sponsor Annual Income
Meridian Group $11.1M
Helios Bank $9.9M
Helios Bank $9.9M