5 Sep 2027
Sunday
Process
Balance
$-75.7M
Transfer Budget
28.2M
Wage Budget
195.7M
Annual Wages
$167.7M
Monthly Income
$-10.5M
Monthly Expenses
$18.6M
Net Monthly
$-29.0M

Income Breakdown

TV Revenue$6.0M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$542K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$16.2M
Staff Wages$77K
Transfer Amortization$312K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$2.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2027 $-10.5M $18.6M $-29.0M $-60.8M
Aug 2027 $163.4M $20.8M $142.6M $161.0M
Jul 2027 $6.4M $14.8M $-8.4M $18.1M
Jun 2027 $27.7M $15.6M $12.0M $26.2M
May 2027 $10.6M $18.2M $-7.7M $13.9M
Apr 2027 $11.0M $21.5M $-10.5M $21.2M
Mar 2027 $18.1M $18.2M $-116K $31.4M
Feb 2027 $14.9M $17.7M $-2.8M $31.2M
Jan 2027 $12.1M $17.6M $-5.5M $33.6M
Dec 2026 $12.0M $18.5M $-6.5M $38.8M
Nov 2026 $12.7M $18.6M $-5.9M $45.0M
Oct 2026 $8.7M $25.8M $-17.1M $50.6M

Sponsorship

No active sponsorship deals