Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $2.5M |
| Matchday Revenue | $4.9M |
| Sponsorship | $2.4M |
| Merchandising | $15.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.8M |
| Staff Wages | $117K |
| Transfer Amortization | $1.4M |
| Debt Interest | $0 |
| Loan Fees (Out) | $38K |
| Facility Maintenance | $4.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$32.0M |
$19.0M |
$13.0M |
$217.4M |
| Apr 2027 |
$33.7M |
$24.6M |
$9.2M |
$203.1M |
| Mar 2027 |
$33.0M |
$19.0M |
$14.0M |
$192.5M |
| Feb 2027 |
$95.4M |
$17.1M |
$78.3M |
$177.1M |
| Jan 2027 |
$31.9M |
$16.3M |
$15.6M |
$142.0M |
| Dec 2026 |
$35.2M |
$16.8M |
$18.4M |
$126.0M |
| Nov 2026 |
$31.2M |
$16.4M |
$14.8M |
$107.1M |
| Oct 2026 |
$30.7M |
$20.3M |
$10.4M |
$91.8M |
| Sep 2026 |
$33.2M |
$15.7M |
$17.5M |
$80.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$88.9M |