16 Apr 2028
Sunday
Process
Balance
$-9.5M
Transfer Budget
0.00
Wage Budget
714.7K
Annual Wages
$10.8M
Monthly Income
$22.1M
Monthly Expenses
$3.0M
Net Monthly
$19.1M

Income Breakdown

TV Revenue$2.0M
TV Placement Bonus$0
Matchday Revenue$134K
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$25K
Transfer Amortization$0
Debt Interest$422K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $22.1M $3.0M $19.1M $-9.0M
Mar 2028 $2.4M $3.1M $-680K $-28.1M
Feb 2028 $2.1M $3.1M $-1.0M $-27.4M
Jan 2028 $2.3M $4.2M $-1.9M $-26.4M
Dec 2027 $1.1M $2.7M $-1.7M $-24.5M
Nov 2027 $1.1M $2.4M $-1.3M $-22.8M
Oct 2027 $1.0M $2.5M $-1.4M $-21.5M
Sep 2027 $803K $2.7M $-1.9M $-20.0M
Aug 2027 $812K $2.0M $-1.2M $-18.2M
Jul 2027 $800K $1.7M $-882K $-17.0M
Jun 2027 $1.6M $1.8M $-168K $-16.1M
May 2027 $1.1M $3.0M $-1.9M $-16.0M

Sponsorship

No active sponsorship deals