22 Feb 2027
Monday
Process
Balance
$-1.5M
Transfer Budget
0.00
Wage Budget
1.8M
Annual Wages
$4.3M
Monthly Income
$314K
Monthly Expenses
$685K
Net Monthly
$-372K

Income Breakdown

TV Revenue$267K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$5K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$41K

Expense Breakdown

Player Wages$469K
Staff Wages$39K
Transfer Amortization$1K
Debt Interest$10K
Loan Fees (Out)$51K
Facility Maintenance$115K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $314K $685K $-372K $-1.9M
Jan 2027 $283K $652K $-370K $-1.5M
Dec 2026 $63K $583K $-520K $-1.2M
Nov 2026 $65K $553K $-489K $-659K
Oct 2026 $81K $642K $-561K $-171K
Sep 2026 $61K $380K $-318K $389K
Aug 2026 $0 $0 $0 $762K

Sponsorship

No active sponsorship deals