11 Mar 2029
Sunday
Process
Balance
$-27.4M
Transfer Budget
0.00
Wage Budget
2.3M
Annual Wages
$12.2M
Monthly Income
$2.2M
Monthly Expenses
$3.1M
Net Monthly
$-823K

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$0
Matchday Revenue$268K
Sponsorship$0
Merchandising$55K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$24K
Transfer Amortization$395
Debt Interest$389K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2029 $2.2M $3.1M $-823K $-26.7M
Feb 2029 $2.3M $3.1M $-836K $-25.9M
Jan 2029 $2.3M $4.3M $-2.0M $-25.0M
Dec 2028 $2.4M $3.2M $-760K $-23.0M
Nov 2028 $2.2M $3.0M $-756K $-22.3M
Oct 2028 $2.5M $3.2M $-737K $-21.5M
Sep 2028 $2.0M $2.8M $-814K $-20.8M
Aug 2028 $2.0M $2.3M $-265K $-9.4M
Jul 2028 $2.0M $2.3M $-244K $-9.1M
Jun 2028 $2.8M $2.3M $590K $-8.9M
May 2028 $2.2M $2.7M $-459K $-9.5M
Apr 2028 $22.1M $3.0M $19.1M $-9.0M

Sponsorship

No active sponsorship deals