Income Breakdown
| TV Revenue | $7.1M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $614K |
| Sponsorship | $453K |
| Merchandising | $8.5M |
| Domestic Cup Prize | $124K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $77K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.9M |
| Staff Wages | $97K |
| Transfer Amortization | $269K |
| Debt Interest | $0 |
| Loan Fees (Out) | $56K |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$18.6M |
$14.1M |
$4.5M |
$58.6M |
| Nov 2026 |
$20.0M |
$14.6M |
$5.4M |
$54.2M |
| Oct 2026 |
$19.0M |
$19.2M |
$-155K |
$48.6M |
| Sep 2026 |
$34.1M |
$12.9M |
$21.2M |
$48.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |