Income Breakdown
| TV Revenue | $4.7M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.9M |
$9.3M |
$-4.4M |
$-288.2M |
| Nov 2033 |
$4.8M |
$8.2M |
$-3.3M |
$-283.8M |
| Oct 2033 |
$4.8M |
$8.6M |
$-3.7M |
$-280.5M |
| Sep 2033 |
$4.8M |
$10.4M |
$-5.6M |
$-276.7M |
| Aug 2033 |
$4.8M |
$11.5M |
$-6.6M |
$-271.1M |
| Jul 2033 |
$4.3M |
$9.4M |
$-5.0M |
$-264.5M |
| Jun 2033 |
$4.3M |
$9.6M |
$-5.2M |
$-259.5M |
| May 2033 |
$4.9M |
$10.8M |
$-5.9M |
$-254.2M |
| Apr 2033 |
$6.5M |
$9.0M |
$-2.5M |
$-248.3M |
| Mar 2033 |
$3.0M |
$7.9M |
$-5.0M |
$-245.8M |
| Feb 2033 |
$2.9M |
$8.4M |
$-5.4M |
$-240.9M |
| Jan 2033 |
$4.0M |
$18.3M |
$-14.3M |
$-235.4M |