Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $0 |
| Sponsorship | $7.2M |
| Merchandising | $17.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.3M |
| Staff Wages | $8K |
| Transfer Amortization | $254K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$36.3M |
$23.7M |
$12.6M |
$1184.3M |
| Aug 2038 |
$36.5M |
$19.9M |
$16.6M |
$1190.0M |
| Jul 2038 |
$39.8M |
$33.5M |
$6.2M |
$1191.7M |
| Jun 2038 |
$74.9M |
$22.8M |
$52.1M |
$1200.9M |
| May 2038 |
$40.9M |
$29.4M |
$11.6M |
$1165.7M |
| Apr 2038 |
$41.5M |
$29.8M |
$11.7M |
$1171.5M |
| Mar 2038 |
$43.7M |
$32.1M |
$11.6M |
$1177.4M |
| Feb 2038 |
$43.6M |
$28.2M |
$15.4M |
$1183.4M |
| Jan 2038 |
$44.6M |
$29.0M |
$15.6M |
$1185.4M |
| Dec 2037 |
$42.1M |
$37.8M |
$4.3M |
$1187.4M |
| Nov 2037 |
$41.8M |
$30.3M |
$11.5M |
$1200.9M |
| Oct 2037 |
$38.8M |
$29.6M |
$9.2M |
$1207.8M |