2 Jul 2028
Sunday
Process
Balance
$-14.4M
Transfer Budget
0.00
Wage Budget
3.6M
Annual Wages
$6.8M
Monthly Income
$272K
Monthly Expenses
$744K
Net Monthly
$-473K

Income Breakdown

TV Revenue$226K
Matchday Revenue$26K
Sponsorship$0
Merchandising$19K
Prize Money$0

Expense Breakdown

Player Wages$663K
Staff Wages$11K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $272K $744K $-473K $-14.0M
Jun 2028 $68K $733K $-665K $-13.5M
May 2028 $70K $751K $-681K $-12.8M
Apr 2028 $71K $886K $-816K $-12.1M
Mar 2028 $70K $876K $-807K $-11.3M
Feb 2028 $72K $650K $-577K $-10.5M
Jan 2028 $993K $1.1M $-149K $-9.9M
Dec 2027 $74K $764K $-690K $-9.8M
Nov 2027 $74K $668K $-595K $-9.1M
Oct 2027 $76K $1.0M $-941K $-8.5M
Sep 2027 $71K $687K $-616K $-7.6M
Aug 2027 $23K $688K $-665K $-7.0M

Sponsorship

No active sponsorship deals