26 Oct 2026
Monday
Process
Balance
$-5.0M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$13.8M
Monthly Income
$14K
Monthly Expenses
$3.1M
Net Monthly
$-3.1M

Income Breakdown

TV Revenue$2K
TV Placement Bonus$0
Matchday Revenue$4K
Sponsorship$8K
Merchandising$189
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.0M
Staff Wages$18K
Transfer Amortization$0
Debt Interest$21K
Loan Fees (Out)$0
Facility Maintenance$77K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $14K $3.1M $-3.1M $-3.7M
Sep 2026 $23K $1.1M $-1.1M $-590K
Aug 2026 $0 $0 $0 $500K

Sponsorship

Sponsor Annual Income
Local Dairy Co. $101K