Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $682K |
| Sponsorship | $0 |
| Merchandising | $133K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.0M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.6M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.2M |
$9.2M |
$-5.0M |
$-243.5M |
| Nov 2033 |
$4.2M |
$12.3M |
$-8.1M |
$-238.4M |
| Oct 2033 |
$4.4M |
$9.6M |
$-5.2M |
$-230.3M |
| Sep 2033 |
$3.7M |
$8.8M |
$-5.1M |
$-225.1M |
| Aug 2033 |
$4.2M |
$8.5M |
$-4.3M |
$-220.0M |
| Jul 2033 |
$4.3M |
$7.5M |
$-3.2M |
$-215.7M |
| Jun 2033 |
$10.6M |
$7.8M |
$2.7M |
$-212.5M |
| May 2033 |
$4.5M |
$9.1M |
$-4.5M |
$-215.2M |
| Apr 2033 |
$4.9M |
$11.7M |
$-6.8M |
$-210.7M |
| Mar 2033 |
$5.5M |
$8.9M |
$-3.4M |
$-203.9M |
| Feb 2033 |
$5.3M |
$9.5M |
$-4.2M |
$-200.6M |
| Jan 2033 |
$5.1M |
$18.3M |
$-13.1M |
$-196.3M |