Income Breakdown
| TV Revenue | $1.3M |
| TV Placement Bonus | $126K |
| Matchday Revenue | $64K |
| Sponsorship | $0 |
| Merchandising | $76K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.5M |
| Staff Wages | $56K |
| Transfer Amortization | $0 |
| Debt Interest | $19K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $714K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$1.7M |
$2.3M |
$-598K |
$-3.3M |
| Oct 2026 |
$1.9M |
$4.6M |
$-2.7M |
$-2.7M |
| Sep 2026 |
$87K |
$2.0M |
$-1.9M |
$-32K |
| Aug 2026 |
$0 |
$0 |
$0 |
$1.9M |