Income Breakdown
| TV Revenue | $8.3M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $0 |
| Sponsorship | $9.5M |
| Merchandising | $25.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $21.0M |
| Staff Wages | $10K |
| Transfer Amortization | $5.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2030 |
$46.9M |
$33.4M |
$13.5M |
$1322.6M |
| Jul 2030 |
$47.1M |
$33.1M |
$14.0M |
$1323.7M |
| Jun 2030 |
$95.7M |
$29.8M |
$65.8M |
$1371.0M |
| May 2030 |
$54.8M |
$32.6M |
$22.2M |
$1312.2M |
| Apr 2030 |
$60.4M |
$35.8M |
$24.7M |
$1295.7M |
| Mar 2030 |
$55.0M |
$42.3M |
$12.7M |
$1266.3M |
| Feb 2030 |
$60.4M |
$31.3M |
$29.1M |
$1248.7M |
| Jan 2030 |
$61.8M |
$31.4M |
$30.5M |
$1352.1M |
| Dec 2029 |
$55.6M |
$31.0M |
$24.7M |
$1318.8M |
| Nov 2029 |
$55.2M |
$28.0M |
$27.2M |
$1291.3M |
| Oct 2029 |
$48.4M |
$28.2M |
$20.2M |
$1261.3M |
| Sep 2029 |
$45.3M |
$25.9M |
$19.4M |
$1238.3M |