Income Breakdown
| TV Revenue | $25.5M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $8.9M |
| Sponsorship | $0 |
| Merchandising | $486K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $8.6M |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $12.5M |
| Staff Wages | $0 |
| Transfer Amortization | $2.7M |
| Debt Interest | $6.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$43.6M |
$24.9M |
$18.7M |
$-392.5M |
| May 2033 |
$13.2M |
$27.6M |
$-14.4M |
$-414.0M |
| Apr 2033 |
$15.3M |
$32.3M |
$-17.0M |
$-402.3M |
| Mar 2033 |
$12.5M |
$30.2M |
$-17.7M |
$-388.0M |
| Feb 2033 |
$15.8M |
$32.4M |
$-16.6M |
$-373.0M |
| Jan 2033 |
$15.9M |
$45.8M |
$-30.0M |
$-359.3M |
| Dec 2032 |
$19.3M |
$27.6M |
$-8.4M |
$-332.2M |
| Nov 2032 |
$13.1M |
$27.6M |
$-14.5M |
$-326.7M |
| Oct 2032 |
$11.6M |
$26.5M |
$-14.9M |
$-315.0M |
| Sep 2032 |
$8.7M |
$28.3M |
$-19.5M |
$-303.0M |
| Aug 2032 |
$7.0M |
$22.2M |
$-15.2M |
$-286.3M |
| Jul 2032 |
$6.9M |
$24.2M |
$-17.3M |
$-274.0M |