Income Breakdown
| TV Revenue | $7.9M |
| TV Placement Bonus | $3.0M |
| Matchday Revenue | $0 |
| Sponsorship | $8.8M |
| Merchandising | $23.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $910K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.0M |
| Staff Wages | $99K |
| Transfer Amortization | $2.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2028 |
$51.3M |
$22.3M |
$29.0M |
$785.1M |
| Jul 2028 |
$88.7M |
$23.2M |
$65.5M |
$754.0M |
| Jun 2028 |
$81.9M |
$23.3M |
$58.6M |
$703.2M |
| May 2028 |
$52.4M |
$28.9M |
$23.4M |
$642.8M |
| Apr 2028 |
$54.9M |
$25.8M |
$29.1M |
$617.9M |
| Mar 2028 |
$50.8M |
$31.0M |
$19.9M |
$586.9M |
| Feb 2028 |
$59.1M |
$24.4M |
$34.7M |
$565.2M |
| Jan 2028 |
$57.1M |
$23.5M |
$33.6M |
$616.8M |
| Dec 2027 |
$53.0M |
$22.2M |
$30.8M |
$582.8M |
| Nov 2027 |
$51.9M |
$23.9M |
$28.0M |
$551.6M |
| Oct 2027 |
$49.9M |
$23.9M |
$26.0M |
$525.1M |
| Sep 2027 |
$47.2M |
$32.0M |
$15.2M |
$498.7M |