Income Breakdown
| TV Revenue | $7.8M |
| TV Placement Bonus | $3.4M |
| Matchday Revenue | $9.2M |
| Sponsorship | $9.6M |
| Merchandising | $24.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $2.4M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $25.1M |
| Staff Wages | $133K |
| Transfer Amortization | $9.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $650K |
| Facility Maintenance | $7.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2028 |
$62.5M |
$42.9M |
$19.6M |
$433.0M |
| Jun 2028 |
$104.2M |
$55.8M |
$48.5M |
$476.7M |
| May 2028 |
$66.5M |
$62.8M |
$3.7M |
$418.7M |
| Apr 2028 |
$68.1M |
$53.0M |
$15.1M |
$405.5M |
| Mar 2028 |
$70.6M |
$66.6M |
$3.9M |
$380.9M |
| Feb 2028 |
$229.4M |
$48.3M |
$181.0M |
$377.8M |
| Jan 2028 |
$63.9M |
$45.3M |
$18.6M |
$588.4M |
| Dec 2027 |
$67.3M |
$42.2M |
$25.1M |
$567.2M |
| Nov 2027 |
$61.5M |
$54.5M |
$7.0M |
$539.5M |
| Oct 2027 |
$50.4M |
$42.1M |
$8.2M |
$529.9M |
| Sep 2027 |
$46.5M |
$43.0M |
$3.5M |
$519.0M |
| Aug 2027 |
$46.3M |
$25.1M |
$21.2M |
$512.9M |