Income Breakdown
| TV Revenue | $7.5M |
| TV Placement Bonus | $3.6M |
| Matchday Revenue | $0 |
| Sponsorship | $8.9M |
| Merchandising | $24.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.4M |
| Staff Wages | $166K |
| Transfer Amortization | $2.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2027 |
$60.6M |
$27.7M |
$32.9M |
$414.0M |
| Aug 2027 |
$45.2M |
$22.2M |
$22.9M |
$378.4M |
| Jul 2027 |
$46.6M |
$22.6M |
$24.0M |
$405.4M |
| Jun 2027 |
$100.0M |
$26.3M |
$73.7M |
$394.6M |
| May 2027 |
$59.6M |
$27.9M |
$31.6M |
$319.3M |
| Apr 2027 |
$66.2M |
$32.7M |
$33.5M |
$286.0M |
| Mar 2027 |
$58.9M |
$33.4M |
$25.5M |
$250.9M |
| Feb 2027 |
$66.7M |
$22.5M |
$44.2M |
$223.8M |
| Jan 2027 |
$62.1M |
$21.5M |
$40.6M |
$270.0M |
| Dec 2026 |
$54.6M |
$20.5M |
$34.1M |
$229.3M |
| Nov 2026 |
$55.0M |
$21.1M |
$33.9M |
$195.3M |
| Oct 2026 |
$50.1M |
$22.0M |
$28.1M |
$161.3M |