Income Breakdown
| TV Revenue | $5.2M |
| TV Placement Bonus | $2.8M |
| Matchday Revenue | $2.9M |
| Sponsorship | $2.0M |
| Merchandising | $4.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $1.4M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $28K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.2M |
| Staff Wages | $140K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$19.3M |
$11.1M |
$8.2M |
$40.4M |
| Sep 2026 |
$19.2M |
$6.0M |
$13.2M |
$32.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |