Income Breakdown
| TV Revenue | $4.5M |
| TV Placement Bonus | $2.3M |
| Matchday Revenue | $5.9M |
| Sponsorship | $2.2M |
| Merchandising | $7.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.6M |
| Staff Wages | $19K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$24.9M |
$14.0M |
$10.9M |
$452.1M |
| Aug 2038 |
$18.8M |
$14.5M |
$4.3M |
$444.2M |
| Jul 2038 |
$21.7M |
$12.1M |
$9.6M |
$443.0M |
| Jun 2038 |
$18.7M |
$12.7M |
$5.9M |
$436.2M |
| May 2038 |
$18.5M |
$14.1M |
$4.4M |
$433.5M |
| Apr 2038 |
$19.7M |
$15.9M |
$3.8M |
$432.2M |
| Mar 2038 |
$17.4M |
$12.4M |
$4.9M |
$431.9M |
| Feb 2038 |
$15.6M |
$11.3M |
$4.3M |
$430.8M |
| Jan 2038 |
$27.5M |
$13.4M |
$14.1M |
$429.8M |
| Dec 2037 |
$19.8M |
$11.0M |
$8.8M |
$419.4M |
| Nov 2037 |
$22.5M |
$11.4M |
$11.1M |
$414.6M |
| Oct 2037 |
$19.9M |
$13.3M |
$6.6M |
$407.1M |