Income Breakdown
| TV Revenue | $3.3M |
| TV Placement Bonus | $1.4M |
| Matchday Revenue | $41K |
| Sponsorship | $57K |
| Merchandising | $1.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $2.9M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $3.4M |
| Staff Wages | $15K |
| Transfer Amortization | $17K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2040 |
$8.7M |
$4.5M |
$4.2M |
$133.0M |
| Oct 2040 |
$8.0M |
$5.1M |
$2.9M |
$129.8M |
| Sep 2040 |
$8.9M |
$5.2M |
$3.7M |
$128.0M |
| Aug 2040 |
$5.9M |
$5.4M |
$567K |
$125.4M |
| Jul 2040 |
$6.1M |
$6.6M |
$-473K |
$125.8M |
| Jun 2040 |
$6.0M |
$6.7M |
$-651K |
$127.2M |
| May 2040 |
$6.2M |
$5.2M |
$1.0M |
$128.9M |
| Apr 2040 |
$6.3M |
$5.6M |
$679K |
$128.9M |
| Mar 2040 |
$4.9M |
$4.8M |
$88K |
$129.2M |
| Feb 2040 |
$4.9M |
$3.7M |
$1.1M |
$130.6M |
| Jan 2040 |
$7.2M |
$3.8M |
$3.4M |
$130.7M |
| Dec 2039 |
$4.9M |
$4.5M |
$362K |
$129.2M |