Audax Italiano

Chilean Primera Division
31 Jul 2027
Saturday
Process
Balance
$-13.8M
Transfer Budget
0.00
Wage Budget
12.1M
Annual Wages
$16.9M
Monthly Income
$3.9M
Monthly Expenses
$3.8M
Net Monthly
$78K

Income Breakdown

TV Revenue$3.8M
TV Placement Bonus$0
Matchday Revenue$52K
Sponsorship$0
Merchandising$88K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.1M
Staff Wages$60K
Transfer Amortization$0
Debt Interest$78K
Loan Fees (Out)$21K
Facility Maintenance$1.5M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2027 $3.9M $3.8M $78K $-13.9M
Jun 2027 $3.6M $3.8M $-253K $-13.9M
May 2027 $1.3M $3.5M $-2.2M $-13.7M
Apr 2027 $425K $3.1M $-2.7M $-11.5M
Mar 2027 $445K $2.5M $-2.0M $-8.8M
Feb 2027 $454K $3.2M $-2.8M $-6.8M
Jan 2027 $5.8M $2.4M $3.3M $-4.0M
Dec 2026 $456K $2.9M $-2.5M $-7.3M
Nov 2026 $463K $2.2M $-1.7M $-4.8M
Oct 2026 $474K $5.0M $-4.5M $-3.1M
Sep 2026 $553K $2.3M $-1.8M $1.4M
Aug 2026 $0 $0 $0 $3.2M

Sponsorship

No active sponsorship deals