Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $2.6M |
| Matchday Revenue | $560K |
| Sponsorship | $450K |
| Merchandising | $6.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $4K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.2M |
| Staff Wages | $110K |
| Transfer Amortization | $17K |
| Debt Interest | $0 |
| Loan Fees (Out) | $2K |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$17.0M |
$10.9M |
$6.1M |
$32.3M |
| Sep 2026 |
$21.1M |
$5.5M |
$15.7M |
$26.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$11.4M |