2 Jul 2028
Sunday
Process
Balance
$-14.0M
Transfer Budget
0.00
Wage Budget
47.4K
Annual Wages
$3.3M
Monthly Income
$24K
Monthly Expenses
$619K
Net Monthly
$-595K

Income Breakdown

TV Revenue$17K
TV Placement Bonus$344
Matchday Revenue$0
Sponsorship$0
Merchandising$686
Domestic Cup Prize$0
Continental Prize$0
Prize Money$6K
Loan Fees (In)$0

Expense Breakdown

Player Wages$326K
Staff Wages$9K
Transfer Amortization$0
Debt Interest$198K
Loan Fees (Out)$0
Facility Maintenance$86K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $24K $619K $-595K $-13.4M
Jun 2028 $5K $622K $-617K $-12.8M
May 2028 $5K $794K $-789K $-12.2M
Apr 2028 $5K $626K $-621K $-11.4M
Mar 2028 $5K $614K $-609K $-10.8M
Feb 2028 $5K $605K $-600K $-10.2M
Jan 2028 $5K $1.2M $-1.1M $-9.6M
Dec 2027 $8K $582K $-574K $-8.4M
Nov 2027 $37K $635K $-598K $-7.8M
Oct 2027 $56K $835K $-779K $-7.2M
Sep 2027 $33K $856K $-823K $-6.5M
Aug 2027 $3K $564K $-561K $-5.6M

Sponsorship

No active sponsorship deals