9 Jan 2028
Sunday
Process
Balance
$-2.8M
Transfer Budget
0.00
Wage Budget
548.0K
Annual Wages
$1.0M
Monthly Income
$16K
Monthly Expenses
$296K
Net Monthly
$-280K

Income Breakdown

TV Revenue$10K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$89K
Staff Wages$12K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2028 $16K $296K $-280K $-2.6M
Dec 2027 $16K $173K $-157K $-2.3M
Nov 2027 $18K $189K $-171K $-2.2M
Oct 2027 $18K $318K $-300K $-2.0M
Sep 2027 $60K $193K $-133K $-1.7M
Aug 2027 $60K $179K $-119K $-1.6M
Jul 2027 $24K $191K $-167K $-1.5M
Jun 2027 $17K $194K $-177K $-1.3M
May 2027 $17K $194K $-177K $-1.1M
Apr 2027 $17K $199K $-182K $-945K
Mar 2027 $31K $200K $-169K $-763K
Feb 2027 $71K $204K $-133K $-594K

Sponsorship

No active sponsorship deals