Income Breakdown
| TV Revenue | $6.0M |
| TV Placement Bonus | $2.6M |
| Matchday Revenue | $1.7M |
| Sponsorship | $2.6M |
| Merchandising | $9.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.3M |
| Staff Wages | $133K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $295K |
| Facility Maintenance | $3.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$25.9M |
$11.1M |
$14.8M |
$125.7M |
| Dec 2026 |
$32.2M |
$10.7M |
$21.5M |
$111.0M |
| Nov 2026 |
$30.6M |
$10.7M |
$20.0M |
$89.4M |
| Oct 2026 |
$25.1M |
$13.2M |
$11.8M |
$69.5M |
| Sep 2026 |
$38.6M |
$6.3M |
$32.2M |
$57.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$25.4M |