31 Aug 2027
Tuesday
Process
Balance
$237.8M
Transfer Budget
158.7M
Wage Budget
244.2M
Annual Wages
$68.2M
Monthly Income
$25.1M
Monthly Expenses
$9.8M
Net Monthly
$15.4M

Income Breakdown

TV Revenue$6.3M
TV Placement Bonus$2.4M
Matchday Revenue$0
Sponsorship$2.4M
Merchandising$8.7M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$320K
Owner Investment$0

Expense Breakdown

Player Wages$6.3M
Staff Wages$131K
Transfer Amortization$260K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$3.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2027 $25.1M $9.8M $15.4M $270.7M
Jul 2027 $51.1M $10.2M $40.9M $255.1M
Jun 2027 $35.1M $9.5M $25.6M $223.7M
May 2027 $20.7M $10.3M $10.5M $198.0M
Apr 2027 $20.7M $10.3M $10.4M $187.4M
Mar 2027 $20.9M $9.5M $11.5M $176.8M
Feb 2027 $55.6M $9.5M $46.1M $165.2M
Jan 2027 $23.9M $9.5M $14.3M $123.9M
Dec 2026 $23.8M $9.4M $14.5M $109.5M
Nov 2026 $23.9M $9.4M $14.5M $95.0M
Oct 2026 $23.2M $10.6M $12.6M $80.5M
Sep 2026 $50.4M $6.4M $44.0M $67.9M

Sponsorship

Sponsor Annual Income
Vanguard Industries $9.1M
Aurora Holdings $10.7M
Atlas Capital $9.2M