Income Breakdown
| TV Revenue | $5.4M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $1.4M |
| Sponsorship | $0 |
| Merchandising | $286K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $13.9M |
| Staff Wages | $0 |
| Transfer Amortization | $269K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$9.3M |
$16.6M |
$-7.4M |
$23.6M |
| Nov 2033 |
$8.0M |
$18.4M |
$-10.4M |
$30.7M |
| Oct 2033 |
$19.2M |
$17.4M |
$1.9M |
$40.8M |
| Sep 2033 |
$8.0M |
$13.5M |
$-5.5M |
$38.7M |
| Aug 2033 |
$6.7M |
$13.8M |
$-7.2M |
$43.8M |
| Jul 2033 |
$7.2M |
$12.3M |
$-5.1M |
$50.7M |
| Jun 2033 |
$26.0M |
$11.4M |
$14.6M |
$55.5M |
| May 2033 |
$8.0M |
$11.7M |
$-3.7M |
$40.5M |
| Apr 2033 |
$15.0M |
$13.9M |
$1.0M |
$43.8M |
| Mar 2033 |
$13.3M |
$14.8M |
$-1.6M |
$42.4M |
| Feb 2033 |
$6.3M |
$16.2M |
$-9.9M |
$43.6M |
| Jan 2033 |
$16.2M |
$14.0M |
$2.2M |
$53.2M |