| TV Revenue | $6.3M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $0 |
| Sponsorship | $2.4M |
| Merchandising | $9.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $661K |
| Owner Investment | $0 |
| Player Wages | $3.1M |
| Staff Wages | $130K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $24K |
| Facility Maintenance | $3.2M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $44.8M | $6.5M | $38.3M | $60.9M |
| Aug 2026 | $0 | $0 | $0 | $25.4M |
| Sponsor | Annual Income |
|---|---|
| Meridian Group | $10.0M |
| Vanguard Industries | $9.3M |
| Helios Bank | $9.0M |