27 Sep 2026
Sunday
Process
Balance
$73.0M
Transfer Budget
57.8M
Wage Budget
154.6M
Annual Wages
$57.2M
Monthly Income
$44.8M
Monthly Expenses
$6.5M
Net Monthly
$38.3M

Income Breakdown

TV Revenue$6.3M
TV Placement Bonus$3.2M
Matchday Revenue$0
Sponsorship$2.4M
Merchandising$9.3M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$661K
Owner Investment$0

Expense Breakdown

Player Wages$3.1M
Staff Wages$130K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$24K
Facility Maintenance$3.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2026 $44.8M $6.5M $38.3M $60.9M
Aug 2026 $0 $0 $0 $25.4M

Sponsorship

Sponsor Annual Income
Meridian Group $10.0M
Vanguard Industries $9.3M
Helios Bank $9.0M