1 Apr 2031
Tuesday
Process
Balance
$179.3M
Transfer Budget
44.1M
Wage Budget
624.3K
Annual Wages
$649K
Monthly Income
$3.2M
Monthly Expenses
$214K
Net Monthly
$3.0M

Income Breakdown

TV Revenue$460
Matchday Revenue$5K
Sponsorship$0
Merchandising$45
Prize Money$0

Expense Breakdown

Player Wages$52K
Staff Wages$28K
Facility Maintenance$125K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2031 $3.2M $214K $3.0M $176.3M
Feb 2031 $5K $212K $-207K $173.3M
Jan 2031 $6.6M $204K $6.4M $173.5M
Dec 2030 $9.2M $204K $9.0M $167.1M
Nov 2030 $6.4M $204K $6.2M $158.1M
Oct 2030 $3.2M $204K $3.0M $151.9M
Sep 2030 $15.7M $204K $15.4M $148.9M
Aug 2030 $59K $245K $-186K $133.4M
Jul 2030 $23K $224K $-201K $133.6M
Jun 2030 $5K $204K $-199K $133.8M
May 2030 $5K $204K $-199K $134.0M
Apr 2030 $5K $204K $-199K $134.2M

Sponsorship

No active sponsorship deals