19 Sep 2027
Sunday
Process
Balance
$-5.6M
Transfer Budget
0.00
Wage Budget
153.1K
Annual Wages
$2.0M
Monthly Income
$19K
Monthly Expenses
$502K
Net Monthly
$-483K

Income Breakdown

TV Revenue$4K
TV Placement Bonus$861
Matchday Revenue$0
Sponsorship$0
Merchandising$225
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$13K

Expense Breakdown

Player Wages$183K
Staff Wages$16K
Transfer Amortization$0
Debt Interest$75K
Loan Fees (Out)$52K
Facility Maintenance$176K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2027 $19K $502K $-483K $-5.1M
Aug 2027 $26K $473K $-446K $-4.6M
Jul 2027 $21K $453K $-433K $-4.2M
Jun 2027 $16K $469K $-452K $-3.7M
May 2027 $18K $475K $-457K $-3.3M
Apr 2027 $1K $407K $-405K $-2.8M
Mar 2027 $1K $389K $-388K $-2.4M
Feb 2027 $60K $394K $-333K $-2.0M
Jan 2027 $1K $441K $-440K $-1.7M
Dec 2026 $13K $356K $-344K $-1.3M
Nov 2026 $1K $349K $-348K $-923K
Oct 2026 $23K $482K $-459K $-575K

Sponsorship

No active sponsorship deals