30 Apr 2028
Sunday
Process
Balance
$-9.8M
Transfer Budget
0.00
Wage Budget
1.1M
Annual Wages
$2.3M
Monthly Income
$35K
Monthly Expenses
$625K
Net Monthly
$-590K

Income Breakdown

TV Revenue$21K
TV Placement Bonus$4K
Matchday Revenue$0
Sponsorship$0
Merchandising$1K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$4K

Expense Breakdown

Player Wages$203K
Staff Wages$16K
Transfer Amortization$0
Debt Interest$136K
Loan Fees (Out)$0
Facility Maintenance$270K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $35K $625K $-590K $-9.2M
Mar 2028 $30K $604K $-574K $-8.6M
Feb 2028 $30K $596K $-566K $-8.0M
Jan 2028 $41K $940K $-899K $-7.5M
Dec 2027 $19K $494K $-475K $-6.6M
Nov 2027 $12K $483K $-471K $-6.1M
Oct 2027 $7K $534K $-527K $-5.6M
Sep 2027 $19K $502K $-483K $-5.1M
Aug 2027 $26K $473K $-446K $-4.6M
Jul 2027 $21K $453K $-433K $-4.2M
Jun 2027 $16K $469K $-452K $-3.7M
May 2027 $18K $475K $-457K $-3.3M

Sponsorship

No active sponsorship deals