Income Breakdown
| TV Revenue | $460 |
| Matchday Revenue | $5K |
| Sponsorship | $0 |
| Merchandising | $45 |
| Prize Money | $0 |
Expense Breakdown
| Player Wages | $52K |
| Staff Wages | $28K |
| Facility Maintenance | $125K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2031 |
$3.2M |
$214K |
$3.0M |
$176.3M |
| Feb 2031 |
$5K |
$212K |
$-207K |
$173.3M |
| Jan 2031 |
$6.6M |
$204K |
$6.4M |
$173.5M |
| Dec 2030 |
$9.2M |
$204K |
$9.0M |
$167.1M |
| Nov 2030 |
$6.4M |
$204K |
$6.2M |
$158.1M |
| Oct 2030 |
$3.2M |
$204K |
$3.0M |
$151.9M |
| Sep 2030 |
$15.7M |
$204K |
$15.4M |
$148.9M |
| Aug 2030 |
$59K |
$245K |
$-186K |
$133.4M |
| Jul 2030 |
$23K |
$224K |
$-201K |
$133.6M |
| Jun 2030 |
$5K |
$204K |
$-199K |
$133.8M |
| May 2030 |
$5K |
$204K |
$-199K |
$134.0M |
| Apr 2030 |
$5K |
$204K |
$-199K |
$134.2M |