Income Breakdown
| TV Revenue | $812K |
| TV Placement Bonus | $319K |
| Matchday Revenue | $1.9M |
| Sponsorship | $1.3M |
| Merchandising | $5.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $4.5M |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $10.5M |
| Staff Wages | $2K |
| Transfer Amortization | $490K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$14.2M |
$13.1M |
$1.1M |
$473.7M |
| Aug 2038 |
$13.5M |
$15.3M |
$-1.8M |
$479.0M |
| Jul 2038 |
$16.0M |
$12.9M |
$3.1M |
$486.9M |
| Jun 2038 |
$12.4M |
$13.9M |
$-1.5M |
$489.9M |
| May 2038 |
$18.6M |
$11.3M |
$7.4M |
$497.4M |
| Apr 2038 |
$18.8M |
$10.8M |
$8.1M |
$496.5M |
| Mar 2038 |
$20.1M |
$11.8M |
$8.3M |
$494.8M |
| Feb 2038 |
$16.4M |
$10.9M |
$5.5M |
$492.9M |
| Jan 2038 |
$25.4M |
$12.7M |
$12.7M |
$492.3M |
| Dec 2037 |
$17.0M |
$12.6M |
$4.4M |
$484.5M |
| Nov 2037 |
$16.7M |
$14.5M |
$2.2M |
$484.9M |
| Oct 2037 |
$17.7M |
$13.3M |
$4.4M |
$487.2M |