Baltika 2

Russian Second Division B2

9 Jan 2028

Sunday

Process

Squad Staff Tactics Finances Schedule Stats Transfers

Balance

$15.9M

Transfer Budget

2.0M

Wage Budget

21.9M

Annual Wages

$22.8M

Monthly Income

$1.8M

Monthly Expenses

$2.7M

Net Monthly

$-866K

Income Breakdown

TV Revenue	$957K
Matchday Revenue	$490K
Sponsorship	$0
Merchandising	$172K
Prize Money	$0

Expense Breakdown

Player Wages	$1.9M
Staff Wages	$54K
Facility Maintenance	$637K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2028	$1.8M	$2.7M	$-866K	$16.8M
Dec 2027	$1.7M	$2.6M	$-882K	$17.7M
Nov 2027	$1.7M	$2.7M	$-977K	$18.6M
Oct 2027	$1.7M	$2.9M	$-1.1M	$19.5M
Sep 2027	$2.0M	$2.6M	$-599K	$20.7M
Aug 2027	$1.8M	$2.5M	$-704K	$21.3M
Jul 2027	$4.9M	$2.1M	$2.8M	$22.0M
Jun 2027	$1.8M	$2.2M	$-430K	$19.2M
May 2027	$1.8M	$2.1M	$-380K	$19.6M
Apr 2027	$1.8M	$2.2M	$-401K	$20.0M
Mar 2027	$1.7M	$2.2M	$-444K	$20.4M
Feb 2027	$1.2M	$1.9M	$-737K	$20.8M