Income Breakdown
| TV Revenue | $513K |
| TV Placement Bonus | $281K |
| Matchday Revenue | $79K |
| Sponsorship | $687 |
| Merchandising | $57K |
| Domestic Cup Prize | $159K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $1.7M |
| Staff Wages | $19K |
| Transfer Amortization | $2K |
| Debt Interest | $0 |
| Loan Fees (Out) | $5K |
| Facility Maintenance | $285K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$1.1M |
$2.0M |
$-946K |
$43K |
| Sep 2026 |
$1.4M |
$826K |
$568K |
$988K |
| Aug 2026 |
$0 |
$0 |
$0 |
$500K |