Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $626K |
| Matchday Revenue | $506K |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $3.6M |
| Staff Wages | $79K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$8.2M |
$5.9M |
$2.3M |
$-5.8M |
| Feb 2027 |
$6.3M |
$6.5M |
$-288K |
$2.0M |
| Jan 2027 |
$12.2M |
$7.1M |
$5.2M |
$2.3M |
| Dec 2026 |
$9.1M |
$8.2M |
$834K |
$-2.9M |
| Nov 2026 |
$5.6M |
$8.2M |
$-2.6M |
$-3.7M |
| Oct 2026 |
$4.4M |
$11.7M |
$-7.2M |
$-1.1M |
| Sep 2026 |
$3.7M |
$2.7M |
$1.0M |
$6.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$5.1M |