Income Breakdown
| TV Revenue | $7.0M |
| TV Placement Bonus | $555K |
| Matchday Revenue | $511K |
| Sponsorship | $397K |
| Merchandising | $5.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.2M |
| Staff Wages | $86K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$13.5M |
$7.4M |
$6.1M |
$20.8M |
| Sep 2026 |
$13.8M |
$4.2M |
$9.7M |
$14.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$5.1M |