Income Breakdown
| TV Revenue | $8.1M |
| TV Placement Bonus | $3.7M |
| Matchday Revenue | $2.6M |
| Sponsorship | $10.9M |
| Merchandising | $23.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $7.2M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $36.5M |
| Staff Wages | $38K |
| Transfer Amortization | $19.6M |
| Debt Interest | $107K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2029 |
$133.8M |
$63.0M |
$70.9M |
$5.6M |
| Jun 2029 |
$92.2M |
$70.0M |
$22.1M |
$-29.0M |
| May 2029 |
$52.2M |
$77.7M |
$-25.5M |
$-70.7M |
| Apr 2029 |
$60.2M |
$97.2M |
$-37.0M |
$-64.7M |
| Mar 2029 |
$59.6M |
$117.0M |
$-57.5M |
$-47.3M |
| Feb 2029 |
$120.8M |
$77.9M |
$42.9M |
$-4.7M |
| Jan 2029 |
$60.8M |
$85.3M |
$-24.5M |
$40.2M |
| Dec 2028 |
$59.8M |
$80.6M |
$-20.8M |
$46.6M |
| Nov 2028 |
$64.4M |
$77.2M |
$-12.8M |
$49.3M |
| Oct 2028 |
$54.9M |
$83.4M |
$-28.4M |
$44.0M |
| Sep 2028 |
$61.1M |
$71.4M |
$-10.3M |
$54.4M |
| Aug 2028 |
$51.5M |
$57.1M |
$-5.7M |
$89.7M |