Income Breakdown
| TV Revenue | $8.7M |
| TV Placement Bonus | $4.0M |
| Matchday Revenue | $7.8M |
| Sponsorship | $9.4M |
| Merchandising | $21.9M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $31.0M |
| Staff Wages | $89K |
| Transfer Amortization | $11.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $11K |
| Facility Maintenance | $7.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2029 |
$55.3M |
$49.3M |
$6.0M |
$533.1M |
| Dec 2028 |
$62.0M |
$49.4M |
$12.7M |
$516.0M |
| Nov 2028 |
$59.2M |
$46.8M |
$12.4M |
$492.2M |
| Oct 2028 |
$50.2M |
$45.2M |
$5.1M |
$468.6M |
| Sep 2028 |
$69.1M |
$39.7M |
$29.4M |
$452.4M |
| Aug 2028 |
$44.8M |
$41.9M |
$2.9M |
$450.4M |
| Jul 2028 |
$72.7M |
$28.0M |
$44.7M |
$466.8M |
| Jun 2028 |
$82.5M |
$27.2M |
$55.4M |
$680.7M |
| May 2028 |
$51.8M |
$32.2M |
$19.6M |
$619.7M |
| Apr 2028 |
$53.6M |
$36.8M |
$16.8M |
$594.5M |
| Mar 2028 |
$56.3M |
$38.5M |
$17.9M |
$580.7M |
| Feb 2028 |
$56.7M |
$27.6M |
$29.1M |
$557.2M |