Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $3.9M |
| Sponsorship | $9.7M |
| Merchandising | $21.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $26K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.2M |
| Staff Wages | $150K |
| Transfer Amortization | $156K |
| Debt Interest | $0 |
| Loan Fees (Out) | $445K |
| Facility Maintenance | $6.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$46.0M |
$16.3M |
$29.7M |
$153.2M |
| Oct 2026 |
$45.0M |
$15.9M |
$29.0M |
$123.4M |
| Sep 2026 |
$44.8M |
$14.3M |
$30.5M |
$94.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$114.3M |