Income Breakdown
| TV Revenue | $8.6M |
| TV Placement Bonus | $4.3M |
| Matchday Revenue | $0 |
| Sponsorship | $9.9M |
| Merchandising | $34.0M |
| Domestic Cup Prize | $0 |
| Continental Prize | $15.6M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $37.5M |
| Staff Wages | $141K |
| Transfer Amortization | $8.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $89K |
| Facility Maintenance | $7.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2027 |
$72.3M |
$53.7M |
$18.6M |
$276.9M |
| Aug 2027 |
$59.4M |
$45.5M |
$13.9M |
$250.2M |
| Jul 2027 |
$88.7M |
$39.9M |
$48.9M |
$397.0M |
| Jun 2027 |
$115.6M |
$42.8M |
$72.7M |
$442.0M |
| May 2027 |
$74.8M |
$67.2M |
$7.6M |
$366.2M |
| Apr 2027 |
$70.0M |
$54.4M |
$15.7M |
$355.4M |
| Mar 2027 |
$77.8M |
$46.8M |
$31.0M |
$336.6M |
| Feb 2027 |
$95.3M |
$37.7M |
$57.6M |
$302.5M |
| Jan 2027 |
$77.0M |
$38.4M |
$38.7M |
$323.4M |
| Dec 2026 |
$76.4M |
$39.3M |
$37.2M |
$282.9M |
| Nov 2026 |
$67.8M |
$39.9M |
$27.9M |
$244.0M |
| Oct 2026 |
$58.9M |
$46.6M |
$12.4M |
$214.3M |