Income Breakdown
| TV Revenue | $1.6M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $577K |
| Sponsorship | $0 |
| Merchandising | $115K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $3.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.3M |
$6.7M |
$-4.5M |
$-220.7M |
| Nov 2033 |
$2.3M |
$6.8M |
$-4.5M |
$-216.2M |
| Oct 2033 |
$2.4M |
$7.5M |
$-5.2M |
$-211.7M |
| Sep 2033 |
$2.1M |
$6.3M |
$-4.3M |
$-206.6M |
| Aug 2033 |
$2.1M |
$6.1M |
$-4.1M |
$-202.3M |
| Jul 2033 |
$2.3M |
$6.3M |
$-3.9M |
$-198.3M |
| Jun 2033 |
$3.3M |
$6.8M |
$-3.5M |
$-194.3M |
| May 2033 |
$2.3M |
$6.2M |
$-3.9M |
$-190.8M |
| Apr 2033 |
$2.6M |
$6.3M |
$-3.7M |
$-186.9M |
| Mar 2033 |
$2.9M |
$7.0M |
$-4.1M |
$-183.2M |
| Feb 2033 |
$2.7M |
$6.7M |
$-4.0M |
$-179.2M |
| Jan 2033 |
$2.1M |
$14.9M |
$-12.8M |
$-175.2M |