Income Breakdown
| TV Revenue | $8.0M |
| TV Placement Bonus | $4.3M |
| Matchday Revenue | $893K |
| Sponsorship | $3.0M |
| Merchandising | $9.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.1M |
| Staff Wages | $126K |
| Transfer Amortization | $33K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$25.3M |
$17.0M |
$8.3M |
$749.1M |
| Aug 2038 |
$27.3M |
$17.0M |
$10.3M |
$751.7M |
| Jul 2038 |
$26.9M |
$14.5M |
$12.4M |
$752.6M |
| Jun 2038 |
$27.9M |
$14.1M |
$13.8M |
$751.6M |
| May 2038 |
$27.1M |
$14.9M |
$12.3M |
$749.3M |
| Apr 2038 |
$26.9M |
$17.7M |
$9.2M |
$748.8M |
| Mar 2038 |
$24.1M |
$18.3M |
$5.8M |
$751.7M |
| Feb 2038 |
$24.0M |
$14.1M |
$9.9M |
$758.2M |
| Jan 2038 |
$55.0M |
$13.5M |
$41.4M |
$758.1M |
| Dec 2037 |
$24.1M |
$13.5M |
$10.6M |
$727.4M |
| Nov 2037 |
$25.0M |
$13.8M |
$11.3M |
$727.2M |
| Oct 2037 |
$25.6M |
$14.6M |
$11.0M |
$725.9M |