27 Mar 2027
Saturday
Process
Balance
$-4.8M
Transfer Budget
0.00
Wage Budget
4.1M
Annual Wages
$4.8M
Monthly Income
$3K
Monthly Expenses
$698K
Net Monthly
$-695K

Income Breakdown

TV Revenue$3K
TV Placement Bonus$253
Matchday Revenue$0
Sponsorship$0
Merchandising$319
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$466K
Staff Wages$24K
Transfer Amortization$0
Debt Interest$36K
Loan Fees (Out)$32K
Facility Maintenance$141K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2027 $3K $698K $-695K $-3.7M
Feb 2027 $3K $605K $-601K $-3.0M
Jan 2027 $3K $826K $-822K $-2.4M
Dec 2026 $81K $750K $-670K $-1.6M
Nov 2026 $3K $693K $-690K $-937K
Oct 2026 $6K $1.1M $-1.1M $-247K
Sep 2026 $115K $292K $-177K $823K
Aug 2026 $0 $0 $0 $1.0M

Sponsorship

No active sponsorship deals