4 Apr 2032
Sunday
Process
Balance
$-274.9M
Transfer Budget
0.00
Wage Budget
1.7M
Annual Wages
$29.2M
Monthly Income
$2.1M
Monthly Expenses
$8.5M
Net Monthly
$-6.4M

Income Breakdown

TV Revenue$1.1M
TV Placement Bonus$109K
Matchday Revenue$325K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.3M
Staff Wages$5K
Transfer Amortization$0
Debt Interest$4.0M
Loan Fees (Out)$28K
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2032 $2.1M $8.5M $-6.4M $-269.3M
Mar 2032 $2.8M $8.0M $-5.2M $-262.9M
Feb 2032 $2.0M $8.1M $-6.1M $-257.7M
Jan 2032 $3.2M $20.0M $-16.8M $-251.6M
Dec 2031 $2.4M $7.8M $-5.5M $-234.8M
Nov 2031 $3.2M $8.4M $-5.2M $-229.4M
Oct 2031 $2.4M $7.9M $-5.5M $-224.1M
Sep 2031 $2.0M $7.2M $-5.2M $-218.6M
Aug 2031 $2.0M $7.4M $-5.4M $-213.4M
Jul 2031 $2.4M $7.0M $-4.6M $-208.0M
Jun 2031 $3.5M $7.5M $-4.0M $-203.4M
May 2031 $2.5M $7.3M $-4.8M $-199.5M

Sponsorship

No active sponsorship deals