Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $19.4M |
| Sponsorship | $7.4M |
| Merchandising | $15.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $4.1M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.0M |
| Staff Wages | $208K |
| Transfer Amortization | $1.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $362K |
| Facility Maintenance | $7.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$112.4M |
$20.9M |
$91.5M |
$194.1M |
| Jan 2027 |
$38.9M |
$18.7M |
$20.3M |
$150.1M |
| Dec 2026 |
$54.1M |
$20.1M |
$34.1M |
$128.5M |
| Nov 2026 |
$43.2M |
$19.2M |
$24.0M |
$93.2M |
| Oct 2026 |
$45.4M |
$23.7M |
$21.7M |
$67.9M |
| Sep 2026 |
$88.2M |
$11.3M |
$76.9M |
$44.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$101.6M |