Income Breakdown
| TV Revenue | $6.2M |
| TV Placement Bonus | $615K |
| Matchday Revenue | $7.4M |
| Sponsorship | $0 |
| Merchandising | $295K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $15.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $126K |
| Facility Maintenance | $3.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$15.1M |
$18.7M |
$-3.6M |
$231K |
| Nov 2033 |
$8.2M |
$20.1M |
$-11.9M |
$3.8M |
| Oct 2033 |
$12.5M |
$19.8M |
$-7.4M |
$15.7M |
| Sep 2033 |
$7.5M |
$18.6M |
$-11.0M |
$23.1M |
| Aug 2033 |
$7.5M |
$13.2M |
$-5.7M |
$34.1M |
| Jul 2033 |
$9.2M |
$13.3M |
$-4.2M |
$39.8M |
| Jun 2033 |
$31.9M |
$13.7M |
$18.2M |
$43.9M |
| May 2033 |
$16.9M |
$18.3M |
$-1.4M |
$25.7M |
| Apr 2033 |
$12.4M |
$17.5M |
$-5.1M |
$27.1M |
| Mar 2033 |
$17.3M |
$19.3M |
$-2.0M |
$32.2M |
| Feb 2033 |
$16.0M |
$22.5M |
$-6.6M |
$34.2M |
| Jan 2033 |
$13.0M |
$18.2M |
$-5.3M |
$40.3M |