Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $3.0M |
| Matchday Revenue | $11.3M |
| Sponsorship | $6.9M |
| Merchandising | $20.5M |
| Domestic Cup Prize | $210K |
| Continental Prize | $1.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.0M |
| Staff Wages | $164K |
| Transfer Amortization | $2.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $2.0M |
| Facility Maintenance | $6.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2027 |
$50.2M |
$29.8M |
$20.4M |
$687.7M |
| Oct 2027 |
$52.2M |
$42.8M |
$9.5M |
$664.5M |
| Sep 2027 |
$255.2M |
$28.4M |
$226.7M |
$652.4M |
| Aug 2027 |
$40.1M |
$21.4M |
$18.8M |
$425.2M |
| Jul 2027 |
$43.0M |
$24.1M |
$18.9M |
$403.7M |
| Jun 2027 |
$77.8M |
$25.4M |
$52.4M |
$382.1M |
| May 2027 |
$42.9M |
$28.0M |
$14.9M |
$327.0M |
| Apr 2027 |
$48.7M |
$29.8M |
$18.9M |
$309.4M |
| Mar 2027 |
$46.8M |
$31.8M |
$15.0M |
$287.8M |
| Feb 2027 |
$131.9M |
$21.6M |
$110.2M |
$270.1M |
| Jan 2027 |
$39.3M |
$17.8M |
$21.5M |
$221.0M |
| Dec 2026 |
$55.1M |
$19.1M |
$36.0M |
$197.8M |