Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $8.3M |
| Sponsorship | $7.6M |
| Merchandising | $15.1M |
| Domestic Cup Prize | $423K |
| Continental Prize | $1.2M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.7M |
| Staff Wages | $188K |
| Transfer Amortization | $458K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2027 |
$42.9M |
$16.2M |
$26.7M |
$239.7M |
| Dec 2026 |
$56.8M |
$17.1M |
$39.7M |
$212.5M |
| Nov 2026 |
$44.3M |
$15.8M |
$28.4M |
$172.3M |
| Oct 2026 |
$44.4M |
$18.0M |
$26.3M |
$143.4M |
| Sep 2026 |
$115.8M |
$11.0M |
$104.8M |
$116.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$101.6M |