Income Breakdown
| TV Revenue | $4.8M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $1.4M |
| Sponsorship | $1.5M |
| Merchandising | $7.0M |
| Domestic Cup Prize | $1.3M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.2M |
| Staff Wages | $31K |
| Transfer Amortization | $1.9M |
| Debt Interest | $0 |
| Loan Fees (Out) | $2.8M |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2030 |
$18.1M |
$25.7M |
$-7.6M |
$179.9M |
| Apr 2030 |
$20.4M |
$24.8M |
$-4.5M |
$185.6M |
| Mar 2030 |
$21.1M |
$34.2M |
$-13.1M |
$189.0M |
| Feb 2030 |
$23.6M |
$24.3M |
$-738K |
$202.3M |
| Jan 2030 |
$21.8M |
$26.0M |
$-4.2M |
$221.9M |
| Dec 2029 |
$26.9M |
$24.3M |
$2.7M |
$228.2M |
| Nov 2029 |
$26.5M |
$26.1M |
$404K |
$223.8M |
| Oct 2029 |
$20.0M |
$43.8M |
$-23.8M |
$221.6M |
| Sep 2029 |
$31.4M |
$24.8M |
$6.6M |
$243.7M |
| Aug 2029 |
$33.0M |
$18.4M |
$14.6M |
$236.0M |
| Jul 2029 |
$20.7M |
$17.9M |
$2.8M |
$227.3M |
| Jun 2029 |
$27.2M |
$17.7M |
$9.5M |
$237.8M |