Income Breakdown
| TV Revenue | $766K |
| TV Placement Bonus | $336K |
| Matchday Revenue | $1.1M |
| Sponsorship | $444K |
| Merchandising | $6.9M |
| Domestic Cup Prize | $110K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $59K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.1M |
| Staff Wages | $88K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$9.8M |
$9.8M |
$-37K |
$13.6M |
| Sep 2026 |
$8.6M |
$5.1M |
$3.5M |
$13.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$10.2M |