Black Aces

South African Premier Soccer League

11 Feb 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-4.3M

Transfer Budget

0.00

Wage Budget

5.9M

Annual Wages

$9.0M

Monthly Income

$2.1M

Monthly Expenses

$2.0M

Net Monthly

$108K

Income Breakdown

TV Revenue	$1.8M
TV Placement Bonus	$0
Matchday Revenue	$134K
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$768K
Staff Wages	$15K
Transfer Amortization	$0
Debt Interest	$26K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Feb 2029	$2.1M	$2.0M	$108K	$-4.4M
Jan 2029	$2.0M	$2.2M	$-181K	$-4.5M
Dec 2028	$2.0M	$2.0M	$43K	$-4.3M
Nov 2028	$2.0M	$2.0M	$41K	$-4.3M
Oct 2028	$2.0M	$2.3M	$-232K	$-4.4M
Sep 2028	$2.0M	$2.0M	$15K	$-4.2M
Aug 2028	$2.0M	$1.9M	$46K	$-4.2M
Jul 2028	$1.9M	$2.0M	$-71K	$-4.2M
Jun 2028	$2.4M	$1.8M	$587K	$-4.1M
May 2028	$1.9M	$1.8M	$131K	$-4.7M
Apr 2028	$2.1M	$1.8M	$244K	$-4.9M
Mar 2028	$2.1M	$1.8M	$241K	$-5.1M