Income Breakdown
| TV Revenue | $763K |
| TV Placement Bonus | $384K |
| Matchday Revenue | $1.7M |
| Sponsorship | $443K |
| Merchandising | $6.3M |
| Domestic Cup Prize | $113K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $56K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.8M |
| Staff Wages | $74K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $1K |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$9.7M |
$10.5M |
$-827K |
$11.7M |
| Sep 2026 |
$7.8M |
$3.0M |
$4.9M |
$12.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$7.6M |