Income Breakdown
| TV Revenue | $256K |
| TV Placement Bonus | $26K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $14K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $735K |
| Staff Wages | $44K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $235K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$321K |
$1.0M |
$-694K |
$16.5M |
| Oct 2026 |
$367K |
$1.0M |
$-645K |
$17.2M |
| Sep 2026 |
$15.7M |
$409K |
$15.3M |
$17.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$2.5M |