Income Breakdown
| TV Revenue | $6.4M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $3.5M |
| Sponsorship | $8.1M |
| Merchandising | $12.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.5M |
| Staff Wages | $106K |
| Transfer Amortization | $313K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2028 |
$34.0M |
$18.8M |
$15.2M |
$505.7M |
| May 2028 |
$33.8M |
$20.2M |
$13.7M |
$490.2M |
| Apr 2028 |
$32.4M |
$18.4M |
$14.0M |
$476.2M |
| Mar 2028 |
$31.8M |
$19.5M |
$12.3M |
$461.9M |
| Feb 2028 |
$32.1M |
$30.2M |
$1.9M |
$449.3M |
| Jan 2028 |
$85.3M |
$17.5M |
$67.8M |
$447.1M |
| Dec 2027 |
$37.1M |
$18.5M |
$18.6M |
$380.7M |
| Nov 2027 |
$37.3M |
$19.3M |
$18.0M |
$361.8M |
| Oct 2027 |
$36.7M |
$20.5M |
$16.2M |
$343.5M |
| Sep 2027 |
$37.9M |
$17.9M |
$20.1M |
$326.9M |
| Aug 2027 |
$41.2M |
$16.5M |
$24.6M |
$306.6M |
| Jul 2027 |
$54.0M |
$14.9M |
$39.1M |
$287.0M |