Income Breakdown
| TV Revenue | $5.6M |
| TV Placement Bonus | $564K |
| Matchday Revenue | $1.8M |
| Sponsorship | $0 |
| Merchandising | $189K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $12.2M |
| Staff Wages | $66K |
| Transfer Amortization | $0 |
| Debt Interest | $17K |
| Loan Fees (Out) | $150 |
| Facility Maintenance | $2.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2027 |
$8.8M |
$14.6M |
$-5.8M |
$-7.1M |
| Apr 2027 |
$7.6M |
$13.4M |
$-5.9M |
$-1.3M |
| Mar 2027 |
$9.5M |
$13.5M |
$-4.0M |
$4.6M |
| Feb 2027 |
$10.4M |
$13.1M |
$-2.7M |
$29.7M |
| Jan 2027 |
$27.6M |
$13.0M |
$14.6M |
$32.4M |
| Dec 2026 |
$9.9M |
$12.9M |
$-2.9M |
$17.8M |
| Nov 2026 |
$9.3M |
$13.0M |
$-3.7M |
$20.7M |
| Oct 2026 |
$9.5M |
$17.5M |
$-8.1M |
$24.4M |
| Sep 2026 |
$6.2M |
$6.8M |
$-507K |
$32.5M |
| Aug 2026 |
$0 |
$0 |
$0 |
$33.0M |