Income Breakdown
| TV Revenue | $22.1M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $2.3M |
| Sponsorship | $8.5M |
| Merchandising | $11.5M |
| Domestic Cup Prize | $3.7M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $7.6M |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.7M |
| Staff Wages | $76K |
| Transfer Amortization | $233K |
| Debt Interest | $0 |
| Loan Fees (Out) | $13K |
| Facility Maintenance | $4.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2029 |
$59.9M |
$18.8M |
$41.2M |
$656.0M |
| Dec 2028 |
$30.1M |
$16.4M |
$13.7M |
$616.3M |
| Nov 2028 |
$36.6M |
$16.9M |
$19.7M |
$602.3M |
| Oct 2028 |
$32.5M |
$21.9M |
$10.6M |
$582.4M |
| Sep 2028 |
$33.5M |
$16.6M |
$16.9M |
$571.6M |
| Aug 2028 |
$33.2M |
$18.4M |
$14.9M |
$554.5M |
| Jul 2028 |
$34.2M |
$18.3M |
$15.9M |
$539.3M |
| Jun 2028 |
$35.3M |
$16.8M |
$18.5M |
$525.4M |
| May 2028 |
$37.4M |
$17.4M |
$20.0M |
$506.7M |
| Apr 2028 |
$32.4M |
$16.5M |
$15.9M |
$486.4M |
| Mar 2028 |
$34.1M |
$17.3M |
$16.9M |
$470.3M |
| Feb 2028 |
$35.5M |
$22.8M |
$12.7M |
$453.1M |