Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $4.0M |
| Matchday Revenue | $1.4M |
| Sponsorship | $8.6M |
| Merchandising | $13.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.7M |
| Staff Wages | $172K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $5.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$35.1M |
$13.9M |
$21.2M |
$217.5M |
| Jan 2027 |
$71.2M |
$13.8M |
$57.4M |
$196.3M |
| Dec 2026 |
$41.7M |
$14.1M |
$27.6M |
$138.9M |
| Nov 2026 |
$41.0M |
$14.5M |
$26.5M |
$111.3M |
| Oct 2026 |
$40.2M |
$17.2M |
$23.0M |
$84.8M |
| Sep 2026 |
$38.0M |
$9.2M |
$28.7M |
$61.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$33.0M |