Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $2.9M |
| Matchday Revenue | $1.8M |
| Sponsorship | $8.7M |
| Merchandising | $13.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $3.5M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.3M |
| Staff Wages | $183K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$37.3M |
$14.3M |
$23.0M |
$106.7M |
| Oct 2026 |
$37.0M |
$18.7M |
$18.3M |
$83.7M |
| Sep 2026 |
$40.7M |
$8.3M |
$32.4M |
$65.4M |
| Aug 2026 |
$0 |
$0 |
$0 |
$33.0M |