22 Feb 2027
Monday
Process
Balance
$-95K
Transfer Budget
0.00
Wage Budget
3.9M
Annual Wages
$4.1M
Monthly Income
$17K
Monthly Expenses
$491K
Net Monthly
$-474K

Income Breakdown

TV Revenue$16K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$900
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$359K
Staff Wages$46K
Transfer Amortization$2K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$85K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2027 $17K $491K $-474K $395K
Jan 2027 $158K $491K $-333K $867K
Dec 2026 $17K $525K $-508K $1.2M
Nov 2026 $17K $524K $-507K $1.7M
Oct 2026 $21K $540K $-519K $2.2M
Sep 2026 $303K $469K $-166K $2.7M
Aug 2026 $0 $0 $0 $3.0M

Sponsorship

No active sponsorship deals