16 Apr 2028
Sunday
Process
Balance
$-26.8M
Transfer Budget
0.00
Wage Budget
2.7M
Annual Wages
$8.3M
Monthly Income
$833K
Monthly Expenses
$2.3M
Net Monthly
$-1.5M

Income Breakdown

TV Revenue$701K
TV Placement Bonus$0
Matchday Revenue$87K
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$921K
Staff Wages$35K
Transfer Amortization$0
Debt Interest$365K
Loan Fees (Out)$0
Facility Maintenance$1.0M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $833K $2.3M $-1.5M $-24.9M
Mar 2028 $680K $2.2M $-1.6M $-23.4M
Feb 2028 $733K $2.0M $-1.3M $-21.9M
Jan 2028 $805K $3.1M $-2.3M $-20.6M
Dec 2027 $706K $2.0M $-1.3M $-18.3M
Nov 2027 $811K $2.0M $-1.2M $-16.9M
Oct 2027 $840K $2.4M $-1.5M $-15.7M
Sep 2027 $969K $3.3M $-2.4M $-14.2M
Aug 2027 $403K $1.7M $-1.3M $-11.8M
Jul 2027 $386K $1.6M $-1.2M $-10.5M
Jun 2027 $163K $1.6M $-1.4M $-9.3M
May 2027 $127K $2.1M $-1.9M $-7.9M

Sponsorship

No active sponsorship deals