Income Breakdown
| TV Revenue | $6.8M |
| TV Placement Bonus | $684K |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $476K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $316K |
Expense Breakdown
| Player Wages | $11.3M |
| Staff Wages | $118K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $2.0M |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$9.0M |
$14.6M |
$-5.6M |
$114.7M |
| Feb 2027 |
$11.9M |
$13.0M |
$-1.2M |
$120.3M |
| Jan 2027 |
$10.1M |
$12.0M |
$-1.9M |
$121.4M |
| Dec 2026 |
$8.9M |
$11.7M |
$-2.7M |
$123.3M |
| Nov 2026 |
$9.1M |
$12.0M |
$-3.0M |
$126.1M |
| Oct 2026 |
$9.1M |
$18.3M |
$-9.2M |
$129.0M |
| Sep 2026 |
$27.8M |
$16.5M |
$11.3M |
$138.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$127.0M |