Income Breakdown
| TV Revenue | $8.3M |
| TV Placement Bonus | $3.7M |
| Matchday Revenue | $24.0M |
| Sponsorship | $10.1M |
| Merchandising | $23.8M |
| Domestic Cup Prize | $2.1M |
| Continental Prize | $6.0M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $26.2M |
| Staff Wages | $114K |
| Transfer Amortization | $7.6M |
| Debt Interest | $0 |
| Loan Fees (Out) | $817K |
| Facility Maintenance | $9.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2028 |
$77.9M |
$44.0M |
$33.9M |
$690.2M |
| Mar 2028 |
$67.2M |
$56.5M |
$10.6M |
$648.7M |
| Feb 2028 |
$140.9M |
$25.6M |
$115.3M |
$630.5M |
| Jan 2028 |
$61.5M |
$23.6M |
$37.9M |
$837.7M |
| Dec 2027 |
$66.4M |
$23.5M |
$42.9M |
$797.7M |
| Nov 2027 |
$58.9M |
$25.2M |
$33.7M |
$752.7M |
| Oct 2027 |
$68.0M |
$24.2M |
$43.8M |
$716.9M |
| Sep 2027 |
$64.4M |
$19.9M |
$44.5M |
$671.0M |
| Aug 2027 |
$57.0M |
$19.4M |
$37.6M |
$624.5M |
| Jul 2027 |
$182.4M |
$18.9M |
$163.5M |
$584.9M |
| Jun 2027 |
$102.6M |
$21.1M |
$81.5M |
$474.3M |
| May 2027 |
$58.5M |
$21.5M |
$37.0M |
$391.8M |