Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $3.5M |
| Sponsorship | $0 |
| Merchandising | $476K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $24.2M |
| Staff Wages | $102K |
| Transfer Amortization | $144K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2027 |
$14.4M |
$27.1M |
$-12.7M |
$169.0M |
| Sep 2027 |
$20.5M |
$21.3M |
$-808K |
$181.6M |
| Aug 2027 |
$9.0M |
$18.2M |
$-9.2M |
$182.3M |
| Jul 2027 |
$180.9M |
$17.0M |
$164.0M |
$191.4M |
| Jun 2027 |
$55.9M |
$18.4M |
$37.5M |
$27.2M |
| May 2027 |
$19.4M |
$38.4M |
$-19.0M |
$-10.4M |
| Apr 2027 |
$15.9M |
$32.4M |
$-16.5M |
$8.5M |
| Mar 2027 |
$22.7M |
$22.7M |
$38K |
$24.9M |
| Feb 2027 |
$12.2M |
$21.1M |
$-8.9M |
$24.7M |
| Jan 2027 |
$19.1M |
$20.3M |
$-1.2M |
$33.5M |
| Dec 2026 |
$15.5M |
$20.1M |
$-4.6M |
$34.5M |
| Nov 2026 |
$15.3M |
$19.4M |
$-4.0M |
$39.0M |