| TV Revenue | $8.1M |
| TV Placement Bonus | $3.9M |
| Matchday Revenue | $0 |
| Sponsorship | $8.8M |
| Merchandising | $24.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $120K |
| Owner Investment | $0 |
| Player Wages | $8.2M |
| Staff Wages | $193K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $540K |
| Facility Maintenance | $6.3M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $45.2M | $15.2M | $30.0M | $103.2M |
| Aug 2026 | $0 | $0 | $0 | $127.0M |
| Sponsor | Annual Income |
|---|---|
| Meridian Group | $31.7M |
| Helios Bank | $32.3M |
| Vanguard Industries | $41.9M |