Income Breakdown
| TV Revenue | $7.1M |
| TV Placement Bonus | $2.6M |
| Matchday Revenue | $18.8M |
| Sponsorship | $9.4M |
| Merchandising | $23.4M |
| Domestic Cup Prize | $462K |
| Continental Prize | $3.5M |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $23.2M |
| Staff Wages | $14K |
| Transfer Amortization | $1.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $8.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2030 |
$65.3M |
$33.3M |
$32.0M |
$1602.1M |
| Nov 2030 |
$70.3M |
$35.7M |
$34.6M |
$1589.8M |
| Oct 2030 |
$54.0M |
$32.2M |
$21.9M |
$1573.9M |
| Sep 2030 |
$46.3M |
$27.2M |
$19.1M |
$1570.7M |
| Aug 2030 |
$42.7M |
$30.8M |
$11.9M |
$1614.5M |
| Jul 2030 |
$42.9M |
$24.7M |
$18.1M |
$1622.9M |
| Jun 2030 |
$81.2M |
$24.7M |
$56.4M |
$1627.1M |
| May 2030 |
$61.1M |
$29.3M |
$31.8M |
$1587.1M |
| Apr 2030 |
$60.5M |
$31.9M |
$28.5M |
$1571.7M |
| Mar 2030 |
$63.6M |
$32.0M |
$31.5M |
$1558.5M |
| Feb 2030 |
$73.7M |
$33.7M |
$40.0M |
$1541.3M |
| Jan 2030 |
$63.5M |
$36.3M |
$27.2M |
$1522.7M |