Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $3.2M |
| Matchday Revenue | $5.0M |
| Sponsorship | $2.7M |
| Merchandising | $13.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.2M |
| Staff Wages | $130K |
| Transfer Amortization | $1.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$31.9M |
$12.9M |
$19.0M |
$40.8M |
| Oct 2026 |
$28.6M |
$18.6M |
$10.0M |
$20.7M |
| Sep 2026 |
$27.5M |
$7.1M |
$20.4M |
$9.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |