Income Breakdown
| TV Revenue | $7.6M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $6.5M |
| Sponsorship | $2.8M |
| Merchandising | $12.1M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.6M |
| Staff Wages | $136K |
| Transfer Amortization | $362K |
| Debt Interest | $0 |
| Loan Fees (Out) | $180K |
| Facility Maintenance | $4.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$31.5M |
$12.6M |
$18.9M |
$150.4M |
| Feb 2027 |
$30.5M |
$11.3M |
$19.2M |
$131.2M |
| Jan 2027 |
$29.6M |
$11.0M |
$18.5M |
$126.2M |
| Dec 2026 |
$32.4M |
$11.6M |
$20.8M |
$107.6M |
| Nov 2026 |
$28.8M |
$11.2M |
$17.5M |
$86.7M |
| Oct 2026 |
$27.3M |
$18.0M |
$9.3M |
$69.1M |
| Sep 2026 |
$27.9M |
$7.4M |
$20.5M |
$59.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |