Income Breakdown
| TV Revenue | $7.9M |
| TV Placement Bonus | $4.2M |
| Matchday Revenue | $1.7M |
| Sponsorship | $2.9M |
| Merchandising | $13.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.8M |
| Staff Wages | $149K |
| Transfer Amortization | $33K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$56.3M |
$10.4M |
$45.9M |
$181.7M |
| Jan 2027 |
$58.3M |
$9.9M |
$48.4M |
$135.8M |
| Dec 2026 |
$27.4M |
$9.8M |
$17.6M |
$89.3M |
| Nov 2026 |
$28.1M |
$9.9M |
$18.1M |
$71.8M |
| Oct 2026 |
$27.4M |
$13.5M |
$13.9M |
$53.6M |
| Sep 2026 |
$25.1M |
$8.2M |
$16.9M |
$39.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$22.9M |