Income Breakdown
| TV Revenue | $7.3M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $817K |
| Sponsorship | $0 |
| Merchandising | $254K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$8.4M |
$10.5M |
$-2.1M |
$-1.0M |
| May 2033 |
$8.9M |
$10.2M |
$-1.3M |
$1.1M |
| Apr 2033 |
$9.0M |
$8.4M |
$599K |
$14.5M |
| Mar 2033 |
$9.1M |
$8.3M |
$798K |
$13.9M |
| Feb 2033 |
$10.0M |
$8.5M |
$1.5M |
$13.1M |
| Jan 2033 |
$38.7M |
$10.7M |
$28.1M |
$11.7M |
| Dec 2032 |
$10.9M |
$10.7M |
$176K |
$-16.4M |
| Nov 2032 |
$9.7M |
$10.6M |
$-850K |
$-16.6M |
| Oct 2032 |
$10.1M |
$10.9M |
$-773K |
$-15.7M |
| Sep 2032 |
$8.8M |
$11.4M |
$-2.5M |
$-14.9M |
| Aug 2032 |
$7.7M |
$10.1M |
$-2.5M |
$-12.4M |
| Jul 2032 |
$8.8M |
$9.3M |
$-481K |
$-9.9M |