Bourg-Peronnas

French Ligue 2
13 Sep 2038
Monday
Process
Balance
$-33.8M
Transfer Budget
0.00
Wage Budget
11.0M
Annual Wages
$14.0M
Monthly Income
$1.4M
Monthly Expenses
$2.3M
Net Monthly
$-903K

Income Breakdown

TV Revenue$697K
TV Placement Bonus$36K
Matchday Revenue$0
Sponsorship$7K
Merchandising$681K
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$264K

Expense Breakdown

Player Wages$1.8M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$239K
Loan Fees (Out)$0
Facility Maintenance$332K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2038 $1.4M $2.3M $-903K $-33.7M
Aug 2038 $1.4M $2.2M $-785K $-33.0M
Jul 2038 $2.4M $2.1M $290K $-32.5M
Jun 2038 $2.4M $1.9M $483K $-33.0M
May 2038 $1.4M $1.8M $-338K $-34.1M
Apr 2038 $1.4M $1.9M $-515K $-34.4M
Mar 2038 $1.4M $1.8M $-409K $-34.6M
Feb 2038 $1.5M $2.8M $-1.3M $-35.0M
Jan 2038 $1.4M $2.3M $-891K $-34.5M
Dec 2037 $1.4M $2.2M $-753K $-34.3M
Nov 2037 $1.6M $2.3M $-680K $-34.1M
Oct 2037 $1.8M $2.5M $-643K $-34.1M

Sponsorship

Sponsor Annual Income
Greenfield Foods $80K