24 Feb 2030
Sunday
Process
Balance
$-35.5M
Transfer Budget
0.00
Wage Budget
1.1M
Annual Wages
$10.0M
Monthly Income
$1.6M
Monthly Expenses
$2.6M
Net Monthly
$-939K

Income Breakdown

TV Revenue$1.2M
TV Placement Bonus$0
Matchday Revenue$43K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$968K
Staff Wages$5K
Transfer Amortization$0
Debt Interest$509K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2030 $1.6M $2.6M $-939K $-34.6M
Jan 2030 $1.6M $4.2M $-2.6M $-33.6M
Dec 2029 $1.5M $2.6M $-1.1M $-31.0M
Nov 2029 $21.4M $2.9M $18.5M $-29.9M
Oct 2029 $1.5M $3.1M $-1.6M $-48.5M
Sep 2029 $1.5M $3.1M $-1.6M $-46.9M
Aug 2029 $1.5M $2.6M $-1.1M $-45.2M
Jul 2029 $1.4M $2.7M $-1.2M $-44.1M
Jun 2029 $1.5M $3.0M $-1.4M $-42.9M
May 2029 $1.5M $2.8M $-1.4M $-41.4M
Apr 2029 $1.5M $2.9M $-1.4M $-40.0M
Mar 2029 $1.5M $2.8M $-1.3M $-38.6M

Sponsorship

No active sponsorship deals